Rare University District income property with 8-bed main house + newer 3-bed DADU, generating $15,100/month ($181,200/year) in rental income with true zero vacancy. Tenants pay all utilities and the property has undergone significant upgrades including a nearly new DADU, renovated basement, radiant in-floor heat, mini-split, remodeled kitchen and powder room, new electrical and plumbing, and more. Stabilized NOI ˜ $160K with strong rental demand and minimal near or mid-term cap-ex. Listed at $2.55M (~6.4% cap / 14× GRM). Excellent opportunity for anyone seeking durable income in the University District.
Property Type(s):
Single Family
|
Last Updated
|
3/24/2026
|
Tract
|
University District
|
|
Year Built
|
1922
|
Community
|
University District
|
|
County
|
King
|
Additional Details
| AIR |
Ductless |
| AIR CONDITIONING |
Yes |
| AREA |
710 - North Seattle |
| BASEMENT |
Finished, Yes |
| CONSTRUCTION |
Wood Siding |
| HEAT |
Ductless , Electric, Natural Gas, Radiant |
| LOT |
4321 sq ft |
| MLS STATUS |
Active |
| PARKING |
Off Street |
| STORIES |
2 |
| STYLE |
18 - 2 Stories w/Bsmnt |
| SUBDIVISION |
University District |
| TAXES |
14585 |
| UTILITIES |
Cable Available, Sewer Connected |
| WATER |
Public |
Location
Properties with the
icon are courtesy of Northwest MLS.
Listings courtesy of Northwest MLS as distributed by MLS GRID. Based on information submitted to the MLS GRID as of 3/29/26 12:07 PM PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. IDX information is provided exclusively for consumers’ personal noncommercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
DMCA Notice

This IDX solution is (c) Diverse Solutions 2026.